Demo data

Deterministic token flow model

Token mechanics simulator

Stack repeated buys and sells. Watch the AMM reserves, token price, supply burn, treasury allocation, wallet balances, and stablecoin-only vault update together.

Build the next batch

1 committed batch

WPLS per buy$40.00Number of trades1–100

Batch burn1.191 INDEX

To treasury0.7938 INDEX

Model settings

Changes recalculate the full scenario.

TokenVault stablePool pair

Transfer tax%Burn share of tax%AMM fee%WPLS priceUSD

Token supplyVault USDCUSDCPool INDEXPool WPLSWallet INDEXWallet WPLS

Pool spot price

$0.5016

+0.32% from start

Stablecoin vault

$500.00K

$0 change · USDC only

Backing per token

$0.5000

+0.00% from burn

Supply burned

1.194

0.7963 INDEX to treasury

Where the value goes

next buy preview

You send

WPLS

1.000M WPLS

→pair asset→

Constant-product AMM

INDEX / WPLS pool

79.48 INDEX out

→taxed transfer→

You receive

INDEX

79.083 INDEX

Token transfer split

0.5% total tax

79.083

99.50% net

0.2384

0.300% burned

0.159

0.200% treasury

60% of tax burns40% to treasury

Vault is isolated

$500.00K USDC

stablecoin only

Market buys and sells move only the wallet, token contract, and INDEX/WPLS pool. Vault change: $0.

Backing per token $0.5000 → $0.5000

Liquidity pool after scenario

x · y AMM

INDEX reserve

250.000K→249.602K

−398.16 INDEX

WPLS reserve

3.125B→3.130B

+5.000M WPLS

Pool pair: INDEX/WPLS
Paired asset value: $0.0₄4000
Pool value: $250.40K

Wallet and protocol balances

one modeled wallet

Wallet INDEXafter every batch: 25.3962K+396.17
Wallet WPLS$9.80K: 245.0000M−5.000M
Treasury INDEXspendable token allocation: 0.7963
Burned foreverreduces total supply: 1.194
Remaining supplyvault claim denominator: 999.9988K

Sequential execution

Trade-by-trade ledger

Showing the latest 5 of 5 trades

#	Action	You send	You receive	Burn	Treasury	Execution gap	Spot after
1	buy	1.000M WPLS	79.336 INDEX	0.2392	0.1595	0.837%	$0.5003
2	buy	1.000M WPLS	79.285 INDEX	0.2391	0.1594	0.837%	$0.5006
3	buy	1.000M WPLS	79.235 INDEX	0.2389	0.1593	0.837%	$0.5010
4	buy	1.000M WPLS	79.184 INDEX	0.2387	0.1592	0.837%	$0.5013
5	buy	1.000M WPLS	79.134 INDEX	0.2386	0.1591	0.837%	$0.5016

Constant-product educational model. It includes transfer tax and AMM fee, but excludes gas, external arbitrage, liquidity changes, treasury sales, oracle updates, and changes in the paired asset's USD price.